Plan | Actual | Variance | Extended | |
---|---|---|---|---|
Hardware and Software | $78,000 | $55,000 | -29% | $55,500 |
Development Time | 960 hours | 985 hours | +3% | $25,137 |
Converting Old Files | 2000 hours | 3240 hours | +62% | $45,584 |
Total Direct Costs | $126,221 | |||
Mgmt/Tech/User Time | N/A | 1697 hours | N/A | $40,250 |
Total Institutional Costs | $166,471 |